LinkBack Thread Tools Search this Thread Display Modes
Prev Previous Post   Next Post Next
  #1   Report Post  
Posted to microsoft.public.excel.worksheet.functions
dg dg is offline
external usenet poster
 
Posts: 15
Default Redistribution of values after reaching maximum

Hello,

I am trying to build a formula to to resolve the following scenario:

Column A Column B
Row 1 $2,000

Row 2 $25,000 $222.22
Row 3 $35,000 $311.11
Row 4 $45,000 $400.00
Row 5 $55,000 $488.89
Row 6 $65,000 $577.78

Row 7 $225,000 $2,000

In this table, A2 through A6 represent salaries (A7 is the total). B1 is
the amount of the bonus pool that is to be divided proportinately to salary.
B2 is calculated as
=(A2/$A$7)*$B$1 (and so on for B3 through B6). B7 represents the total, and
must be equal to B1. This part is all fine.

BUT, what I would like to do is make it so that B2 through B6 have a maximum
possible value of $500.00, with any excess being redistributed over the other
4 rows. So, instead of $577.78, B6 would max at $500.00, and the leftover
$77.78 would be redistributed over B2 through B5. (Which would make
B5$500.00, and have to be redistributed in turn. The total in B7 must
always equal B1.

Is there a formula that can do this for me, without having to do it manually?

Thank you!
 
Thread Tools Search this Thread
Search this Thread:

Advanced Search
Display Modes

Posting Rules

Smilies are On
[IMG] code is On
HTML code is Off
Trackbacks are On
Pingbacks are On
Refbacks are On


Similar Threads
Thread Thread Starter Forum Replies Last Post
Search for maximum set of values kaholynn Excel Discussion (Misc queries) 5 January 2nd 09 03:31 AM
Maximum Absolute values HW Excel Worksheet Functions 3 September 23rd 08 07:37 PM
Reaching Max SilviaG Excel Discussion (Misc queries) 1 June 5th 08 09:54 AM
Reaching Max SilviaG Excel Discussion (Misc queries) 0 June 5th 08 01:03 AM
redistribution of missed targets Huber57 Excel Discussion (Misc queries) 0 March 16th 06 02:09 AM


All times are GMT +1. The time now is 02:59 PM.

Powered by vBulletin® Copyright ©2000 - 2025, Jelsoft Enterprises Ltd.
Copyright ©2004-2025 ExcelBanter.
The comments are property of their posters.
 

About Us

"It's about Microsoft Excel"