Home |
Search |
Today's Posts |
#1
Posted to microsoft.public.excel.programming
|
|||
|
|||
How do I apply State O Maine 5% Sales Tax schedule to $ amounts.
Maine 5% Sales Tax Schedule
From To Tax $0.00 $0.10 $0.00 $0.11 $0.20 $0.01 $0.21 $0.40 $0.02 $0.41 $0.60 $0.03 $0.61 $0.80 $0.04 $0.81 $1.00 $0.05 If you normaly multiple 10 cents by .05 it equals $0.01.... That would be wrong under their tax schedule. Can anybody help me? Thank you |
#2
Posted to microsoft.public.excel.programming
|
|||
|
|||
How do I apply State O Maine 5% Sales Tax schedule to $ amounts.
Something like this. For the Case Else section, adjust the formula as needed.
Function MainTax(myCost As Double) Select Case myCost Case Is <= 0.1: MainTax = 0 Case Is <= 0.2: MainTax = 0.01 Case Is <= 0.4: MainTax = 0.02 Case Is <= 0.6: MainTax = 0.03 Case Is <= 0.8: MainTax = 0.04 Case Is <= 1: MainTax = 0.05 Case Else MainTax = Round(myCost * 0.05, 2) End Select End Function "Bamforth" wrote: Maine 5% Sales Tax Schedule From To Tax $0.00 $0.10 $0.00 $0.11 $0.20 $0.01 $0.21 $0.40 $0.02 $0.41 $0.60 $0.03 $0.61 $0.80 $0.04 $0.81 $1.00 $0.05 If you normaly multiple 10 cents by .05 it equals $0.01.... That would be wrong under their tax schedule. Can anybody help me? Thank you |
#3
Posted to microsoft.public.excel.programming
|
|||
|
|||
How do I apply State O Maine 5% Sales Tax schedule to $ amount
Somehow it always takes posting my reply to realize I should have added
something or done it slightly differently. It looks like maybe your Case Else formula should be RoundUp(myCost * .05, 2) "B Lynn B" wrote: Something like this. For the Case Else section, adjust the formula as needed. Function MainTax(myCost As Double) Select Case myCost Case Is <= 0.1: MainTax = 0 Case Is <= 0.2: MainTax = 0.01 Case Is <= 0.4: MainTax = 0.02 Case Is <= 0.6: MainTax = 0.03 Case Is <= 0.8: MainTax = 0.04 Case Is <= 1: MainTax = 0.05 Case Else MainTax = Round(myCost * 0.05, 2) End Select End Function "Bamforth" wrote: Maine 5% Sales Tax Schedule From To Tax $0.00 $0.10 $0.00 $0.11 $0.20 $0.01 $0.21 $0.40 $0.02 $0.41 $0.60 $0.03 $0.61 $0.80 $0.04 $0.81 $1.00 $0.05 If you normaly multiple 10 cents by .05 it equals $0.01.... That would be wrong under their tax schedule. Can anybody help me? Thank you |
#4
Posted to microsoft.public.excel.programming
|
|||
|
|||
How do I apply State O Maine 5% Sales Tax schedule to $ amounts.
=ROUND((Amt+0.1*(MOD(Amt,1)0.2))*0.0499,2)
|
#5
Posted to microsoft.public.excel.programming
|
|||
|
|||
How do I apply State O Maine 5% Sales Tax schedule to $ amounts.
"Bamforth" wrote:
Subject: How do I apply State O Maine 5% Sales Tax schedule to $ amounts. It is hard to say for sure without seeing the rest of the tax table, at least through $2. Assuming tax of $0.06 an amounts between $1.01 and $1.20, I would say: =(A10.1)*ROUNDUP(A1*5%,2) Note: This assumes that A1 is already rounded to the penny; that is, =ROUND(formula,2). ----- original message ----- "Bamforth" wrote: Maine 5% Sales Tax Schedule From To Tax $0.00 $0.10 $0.00 $0.11 $0.20 $0.01 $0.21 $0.40 $0.02 $0.41 $0.60 $0.03 $0.61 $0.80 $0.04 $0.81 $1.00 $0.05 If you normaly multiple 10 cents by .05 it equals $0.01.... That would be wrong under their tax schedule. Can anybody help me? Thank you |
#6
Posted to microsoft.public.excel.programming
|
|||
|
|||
How do I apply State O Maine 5% Sales Tax schedule to $ amount
I wrote:
=(A10.1)*ROUNDUP(A1*5%,2) Nothing wrong with that. But on second thought, the following is probably clearer and maybe even more efficient: =IF(A1<=0.1, 0, ROUNDUP(A1*5%,2)) ----- original message ----- "Joe User" wrote: "Bamforth" wrote: Subject: How do I apply State O Maine 5% Sales Tax schedule to $ amounts. It is hard to say for sure without seeing the rest of the tax table, at least through $2. Assuming tax of $0.06 an amounts between $1.01 and $1.20, I would say: =(A10.1)*ROUNDUP(A1*5%,2) Note: This assumes that A1 is already rounded to the penny; that is, =ROUND(formula,2). ----- original message ----- "Bamforth" wrote: Maine 5% Sales Tax Schedule From To Tax $0.00 $0.10 $0.00 $0.11 $0.20 $0.01 $0.21 $0.40 $0.02 $0.41 $0.60 $0.03 $0.61 $0.80 $0.04 $0.81 $1.00 $0.05 If you normaly multiple 10 cents by .05 it equals $0.01.... That would be wrong under their tax schedule. Can anybody help me? Thank you |
#7
Posted to microsoft.public.excel.programming
|
|||
|
|||
How do I apply State O Maine 5% Sales Tax schedule to $ amount
Try $1.10
|
#8
Posted to microsoft.public.excel.programming
|
|||
|
|||
How do I apply State O Maine 5% Sales Tax schedule to $ amount
"Herbert Seidenberg" wrote:
Try $1.10 I did. Try reading the assumptions in my posting. The OP failed to tell us how sales tax is computed above $1. So I wrote: "Assuming tax of $0.06 an amounts between $1.01 and $1.20". And IF(A1<=0.1,0,ROUNDUP(A1*5%,2)) is indeed $0.06. However, I have since looked up the Maine sales tax information [1]. I learned that the tax table included by the OP applies only to amounts of "less than" [sic] $1. For amounts over $1, the rule is: "Where the tax to be paid includes a fraction of one cent, the fraction is not required to be paid where it is less than one-half cent. A full cent, however, must be paid where the fraction is one-half cent or more." So it appears that the correct formula is: =IF(A1<=0.1,0,IF(A1<=1,ROUNDUP(A1*5%,2),ROUND(A1*5 %,2))) ("<=1" matches the column title of the Maine tax tables. And "<1" makes no difference.) So ironically, tax on $1.10 is indeed $0.06. (But tax on $1.01 to $1.09 is $0.05. New information, new results!) ----- Endnotes [1] http://www.maine.gov/revenue/salesus...2000charts.pdf |
#9
Posted to microsoft.public.excel.programming
|
|||
|
|||
How do I apply State O Maine 5% Sales Tax schedule to $ amount
First and foremost, I want to thank you for your time and effort. However,
tax on $1.10 is just $.05 not $.06...Therein lies my problem. The tax schedule does not change above $1.00. The same calculations apply. But before I get carried away, I'm going to try your formula first. Once again, thank you very much. "Joe User" wrote: "Herbert Seidenberg" wrote: Try $1.10 I did. Try reading the assumptions in my posting. The OP failed to tell us how sales tax is computed above $1. So I wrote: "Assuming tax of $0.06 an amounts between $1.01 and $1.20". And IF(A1<=0.1,0,ROUNDUP(A1*5%,2)) is indeed $0.06. However, I have since looked up the Maine sales tax information [1]. I learned that the tax table included by the OP applies only to amounts of "less than" [sic] $1. For amounts over $1, the rule is: "Where the tax to be paid includes a fraction of one cent, the fraction is not required to be paid where it is less than one-half cent. A full cent, however, must be paid where the fraction is one-half cent or more." So it appears that the correct formula is: =IF(A1<=0.1,0,IF(A1<=1,ROUNDUP(A1*5%,2),ROUND(A1*5 %,2))) ("<=1" matches the column title of the Maine tax tables. And "<1" makes no difference.) So ironically, tax on $1.10 is indeed $0.06. (But tax on $1.01 to $1.09 is $0.05. New information, new results!) ----- Endnotes [1] http://www.maine.gov/revenue/salesus...2000charts.pdf . |
#10
Posted to microsoft.public.excel.programming
|
|||
|
|||
How do I apply State O Maine 5% Sales Tax schedule to $ amount
On Tue, 20 Apr 2010 15:11:02 -0700, B Lynn B
wrote: Somehow it always takes posting my reply to realize I should have added something or done it slightly differently. It looks like maybe your Case Else formula should be RoundUp(myCost * .05, 2) The State of Maine Sales tax is 5%, with arithmetic rounding. The 5% sales tax table is inconsistent with the instructions which read "Where the tax to be paid includes a fraction of one cent, the fraction is not required to be paid where it is less than one-half cent. A full cent, however, must be paid where the fraction is one-half cent or more." If that is true, then the formula would be simply: =ROUND(A1*5%,2) On the other hand, if the Table takes precedence, then: =INT(A1)*5% + VLOOKUP(MOD(A1,1),{0,0;0.11,0.01;0.21,0.02;0.41,0. 03;0.61,0.04;0.81,0.05},2) should give you the "table" answer. --ron |
#11
Posted to microsoft.public.excel.programming
|
|||
|
|||
How do I apply State O Maine 5% Sales Tax schedule to $ amount
"Bamforth" wrote:
tax on $1.10 is just $.05 not $.06. [....] The tax schedule does not change above $1.00. The same calculations apply. If that is the case, then perhaps the following formula meets your expectations (also see notes [1] and [2] below): =IF(MOD(A1,1)<=0.1, INT(A1)*5%, ROUNDUP(A1*5%,2)) However, for my edification, I would appreciate it if you could provide dispositive information (i.e. from the state of Maine) that confirms your expectation for $1.10. As I noted, the Maine website [3] explains that the table you provided applies to "sales of less than $1.00" [sic]. My interpretation is: it does not apply to sales of more than $1. Following that table is a table for $1 to $100. Unfortunately, entries are in increments of whole dollars. However, preceding that table is the statement: "Where the tax to be paid includes a fraction of one cent, the fraction is not required to be paid where it is less than one-half cent. A full cent, however, must be paid where the fraction is one-half cent or more". My interpretation is: the __next__ "full cent ... must be paid where the fraction is one-half cent or more". That describes normal rounding. And my interpretation is: that statement applies to the following table ($1 to $100), since it obviously does not apply to the preceding table (less than $1). Note that $1.10 times 5% is 5.5 cents ($0.055). According to my interpretation of the statement above the $1-100 table, that should be rounded to 6 cents ($0.06) -- the "next full cent". Oddly, I cannot find any instructions for how to handle fractional cents on any of the Maine sales and use tax returns [4]. ----- Endnotes: [1] Instead of MOD(A1,1), you might want to write A1-INT(A1). There are defects in the Excel MOD function, at least in Excel 2003 and before. I don't recall if those defects would apply to MOD(A1,1). [2] Instead of INT(A1)*5%, you might want to write ROUND(INT(A1)*5%,2). It should not be necessary when the tax rate is 5%. But it could be needed for other tax rates. [3] http://www.maine.gov/revenue/salesus...2000charts.pdf [4] http://www.maine.gov/revenue/salesuse/returnlink.htm ----- original message ----- "Bamforth" wrote: First and foremost, I want to thank you for your time and effort. However, tax on $1.10 is just $.05 not $.06...Therein lies my problem. The tax schedule does not change above $1.00. The same calculations apply. But before I get carried away, I'm going to try your formula first. Once again, thank you very much. "Joe User" wrote: "Herbert Seidenberg" wrote: Try $1.10 I did. Try reading the assumptions in my posting. The OP failed to tell us how sales tax is computed above $1. So I wrote: "Assuming tax of $0.06 an amounts between $1.01 and $1.20". And IF(A1<=0.1,0,ROUNDUP(A1*5%,2)) is indeed $0.06. However, I have since looked up the Maine sales tax information [1]. I learned that the tax table included by the OP applies only to amounts of "less than" [sic] $1. For amounts over $1, the rule is: "Where the tax to be paid includes a fraction of one cent, the fraction is not required to be paid where it is less than one-half cent. A full cent, however, must be paid where the fraction is one-half cent or more." So it appears that the correct formula is: =IF(A1<=0.1,0,IF(A1<=1,ROUNDUP(A1*5%,2),ROUND(A1*5 %,2))) ("<=1" matches the column title of the Maine tax tables. And "<1" makes no difference.) So ironically, tax on $1.10 is indeed $0.06. (But tax on $1.01 to $1.09 is $0.05. New information, new results!) ----- Endnotes [1] http://www.maine.gov/revenue/salesus...2000charts.pdf |
#12
Posted to microsoft.public.excel.programming
|
|||
|
|||
How do I apply State O Maine 5% Sales Tax schedule to $ amount
On Tue, 20 Apr 2010 23:53:45 -0700, "Joe User" <joeu2004 wrote:
"Herbert Seidenberg" wrote: Try $1.10 I did. Try reading the assumptions in my posting. The OP failed to tell us how sales tax is computed above $1. So I wrote: "Assuming tax of $0.06 an amounts between $1.01 and $1.20". And IF(A1<=0.1,0,ROUNDUP(A1*5%,2)) is indeed $0.06. However, I have since looked up the Maine sales tax information [1]. I learned that the tax table included by the OP applies only to amounts of "less than" [sic] $1. For amounts over $1, the rule is: "Where the tax to be paid includes a fraction of one cent, the fraction is not required to be paid where it is less than one-half cent. A full cent, however, must be paid where the fraction is one-half cent or more." So it appears that the correct formula is: =IF(A1<=0.1,0,IF(A1<=1,ROUNDUP(A1*5%,2),ROUND(A1* 5%,2))) ("<=1" matches the column title of the Maine tax tables. And "<1" makes no difference.) So ironically, tax on $1.10 is indeed $0.06. (But tax on $1.01 to $1.09 is $0.05. New information, new results!) ----- Endnotes [1] http://www.maine.gov/revenue/salesus...2000charts.pdf I think it's more complicated. I see a discrepancy between the written information and the table. The written rules seem to be a straight 5% with simple "arithmetic rounding". Using the table, however, gives different results. And it seems to me that the fractional dollar table also applies to amounts over $1: "This table shows tax to $100 by units of $1.00. The tax to be collected is the amount indicated below^ for each even dollar of the sale price plus the amount indicated above* for the remainder of the sale price." ^below = the whole dollar table *above = the fractional dollar table. For example: $1.25 From the even dollar table: $0.05 From the fractional table: $0.02 Your formula will give results inconsistent with the table for a number of values. At least, the whole dollar table seems to be straight 5%. --ron |
#13
Posted to microsoft.public.excel.programming
|
|||
|
|||
How do I apply State O Maine 5% Sales Tax schedule to $ amount
Errata....
I wrote: My interpretation is: the __next__ "full cent ... must be paid where the fraction is one-half cent or more". That describes normal rounding. As Ron points out, I overlooked the instructions immediately above the $1-100 table, which does indeed match Bamforth's expectations, to wit: "The tax to be collected is the amount indicated below for each even dollar of the sale price plus the amount indicated above for the remained of the sale price". So I do now believe the following formula, included the previous response, does indeed provide the sales tax consistent with that rule: =IF(MOD(A1,1)<=0.1, INT(A1)*5%, ROUNDUP(A1*5%,2)) Note: I believe the above is computationally equivalent to a literal formulation of the above rule. I tested with several amounts. But if you prefer: =INT(A1)*5% +IF(MOD(A1,1)<=0.1, 0, ROUNDUP(MOD(A1,1)*5%,2)) ----- original message ----- "Joe User" wrote: "Bamforth" wrote: tax on $1.10 is just $.05 not $.06. [....] The tax schedule does not change above $1.00. The same calculations apply. If that is the case, then perhaps the following formula meets your expectations (also see notes [1] and [2] below): =IF(MOD(A1,1)<=0.1, INT(A1)*5%, ROUNDUP(A1*5%,2)) However, for my edification, I would appreciate it if you could provide dispositive information (i.e. from the state of Maine) that confirms your expectation for $1.10. As I noted, the Maine website [3] explains that the table you provided applies to "sales of less than $1.00" [sic]. My interpretation is: it does not apply to sales of more than $1. Following that table is a table for $1 to $100. Unfortunately, entries are in increments of whole dollars. However, preceding that table is the statement: "Where the tax to be paid includes a fraction of one cent, the fraction is not required to be paid where it is less than one-half cent. A full cent, however, must be paid where the fraction is one-half cent or more". My interpretation is: the __next__ "full cent ... must be paid where the fraction is one-half cent or more". That describes normal rounding. And my interpretation is: that statement applies to the following table ($1 to $100), since it obviously does not apply to the preceding table (less than $1). Note that $1.10 times 5% is 5.5 cents ($0.055). According to my interpretation of the statement above the $1-100 table, that should be rounded to 6 cents ($0.06) -- the "next full cent". Oddly, I cannot find any instructions for how to handle fractional cents on any of the Maine sales and use tax returns [4]. ----- Endnotes: [1] Instead of MOD(A1,1), you might want to write A1-INT(A1). There are defects in the Excel MOD function, at least in Excel 2003 and before. I don't recall if those defects would apply to MOD(A1,1). [2] Instead of INT(A1)*5%, you might want to write ROUND(INT(A1)*5%,2). It should not be necessary when the tax rate is 5%. But it could be needed for other tax rates. [3] http://www.maine.gov/revenue/salesus...2000charts.pdf [4] http://www.maine.gov/revenue/salesuse/returnlink.htm ----- original message ----- "Bamforth" wrote: First and foremost, I want to thank you for your time and effort. However, tax on $1.10 is just $.05 not $.06...Therein lies my problem. The tax schedule does not change above $1.00. The same calculations apply. But before I get carried away, I'm going to try your formula first. Once again, thank you very much. "Joe User" wrote: "Herbert Seidenberg" wrote: Try $1.10 I did. Try reading the assumptions in my posting. The OP failed to tell us how sales tax is computed above $1. So I wrote: "Assuming tax of $0.06 an amounts between $1.01 and $1.20". And IF(A1<=0.1,0,ROUNDUP(A1*5%,2)) is indeed $0.06. However, I have since looked up the Maine sales tax information [1]. I learned that the tax table included by the OP applies only to amounts of "less than" [sic] $1. For amounts over $1, the rule is: "Where the tax to be paid includes a fraction of one cent, the fraction is not required to be paid where it is less than one-half cent. A full cent, however, must be paid where the fraction is one-half cent or more." So it appears that the correct formula is: =IF(A1<=0.1,0,IF(A1<=1,ROUNDUP(A1*5%,2),ROUND(A1*5 %,2))) ("<=1" matches the column title of the Maine tax tables. And "<1" makes no difference.) So ironically, tax on $1.10 is indeed $0.06. (But tax on $1.01 to $1.09 is $0.05. New information, new results!) ----- Endnotes [1] http://www.maine.gov/revenue/salesus...2000charts.pdf |
#14
Posted to microsoft.public.excel.programming
|
|||
|
|||
How do I apply State O Maine 5% Sales Tax schedule to $ amount
"Ron Rosenfeld" wrote:
"This table shows tax to $100 by units of $1.00. The tax to be collected is the amount indicated below^ for each even dollar of the sale price plus the amount indicated above* for the remainder of the sale price." Yes, I did overlook that straight-forward explanation, focusing instead on the paragraph above. Thanks for pointing out my error in interpretation. I provided a formula consistent with the above rule in another response to Bamforth just before I saw yours. ----- original message ----- "Ron Rosenfeld" wrote in message ... On Tue, 20 Apr 2010 23:53:45 -0700, "Joe User" <joeu2004 wrote: "Herbert Seidenberg" wrote: Try $1.10 I did. Try reading the assumptions in my posting. The OP failed to tell us how sales tax is computed above $1. So I wrote: "Assuming tax of $0.06 an amounts between $1.01 and $1.20". And IF(A1<=0.1,0,ROUNDUP(A1*5%,2)) is indeed $0.06. However, I have since looked up the Maine sales tax information [1]. I learned that the tax table included by the OP applies only to amounts of "less than" [sic] $1. For amounts over $1, the rule is: "Where the tax to be paid includes a fraction of one cent, the fraction is not required to be paid where it is less than one-half cent. A full cent, however, must be paid where the fraction is one-half cent or more." So it appears that the correct formula is: =IF(A1<=0.1,0,IF(A1<=1,ROUNDUP(A1*5%,2),ROUND(A1 *5%,2))) ("<=1" matches the column title of the Maine tax tables. And "<1" makes no difference.) So ironically, tax on $1.10 is indeed $0.06. (But tax on $1.01 to $1.09 is $0.05. New information, new results!) ----- Endnotes [1] http://www.maine.gov/revenue/salesus...2000charts.pdf I think it's more complicated. I see a discrepancy between the written information and the table. The written rules seem to be a straight 5% with simple "arithmetic rounding". Using the table, however, gives different results. And it seems to me that the fractional dollar table also applies to amounts over $1: "This table shows tax to $100 by units of $1.00. The tax to be collected is the amount indicated below^ for each even dollar of the sale price plus the amount indicated above* for the remainder of the sale price." ^below = the whole dollar table *above = the fractional dollar table. For example: $1.25 From the even dollar table: $0.05 From the fractional table: $0.02 Your formula will give results inconsistent with the table for a number of values. At least, the whole dollar table seems to be straight 5%. --ron |
#15
Posted to microsoft.public.excel.programming
|
|||
|
|||
How do I apply State O Maine 5% Sales Tax schedule to $ amount
Joe,
I agree with the logic of your latest formulas, but during tests I occasionally I get errors. I tried this test formula: =ROUNDUP(MOD(RANDBETWEEN(1000,4000)*2/100,1),2) Occasionally the last digit is not even. Herb |
#16
Posted to microsoft.public.excel.programming
|
|||
|
|||
How do I apply State O Maine 5% Sales Tax schedule to $ amount
"Herbert Seidenberg" wrote:
I agree with the logic of your latest formulas, but during tests I occasionally I get errors. Good point! I got sloppy. I see that Ron's formula suffers from the same defect, albeit at different price points. With my formula, MOD(16.10,1), for example, is not exactly 0.10. This easily seen by formatting a cell containing that formula as Number with 15 decimal places. We see 0.100000000000001. With Ron's formula, MOD(1.21,1), for example, is not exactly 0.21 (or greater). Instead, it is exactly 0.209999999999999,96447286321199499070644378662109 375. But this cannot be discerned when formatting to 15 decimal places, since Excel correctly formats that as 0.210000000000000. Moreover, we might expect the VLOOKUP to work because =MOD(1.21,1)=.21 returns TRUE. But that is only TRUE because of Excel's heuristics, poorly explained in KB 78113 at http://support.microsoft.com/kb/78113. It appears that VLOOKUP does an exact comparison. We can simulate that in Excel; note that =MOD(1.21,1)-0.21=0 returns FALSE. Of course, the correction is to add some judicious rounding. And at this point, I would defer to Ron's paradigm, although I prefer to use LOOKUP. =ROUND(INT(A1)*5% + LOOKUP(ROUND(MOD(A1,1),2), {0,0.11,0.21,0.41,0.61,0.81}, {0,0.01,0.02,0.03,0.04,0.05}), 2) ROUND(MOD()) is necessary. I think the ROUND of the sum is prudent; it ensures that comparisons with hardcoded sales tax amounts match when expected. ----- original message ----- "Herbert Seidenberg" wrote in message ... Joe, I agree with the logic of your latest formulas, but during tests I occasionally I get errors. I tried this test formula: =ROUNDUP(MOD(RANDBETWEEN(1000,4000)*2/100,1),2) Occasionally the last digit is not even. Herb |
#17
Posted to microsoft.public.excel.programming
|
|||
|
|||
How do I apply State O Maine 5% Sales Tax schedule to $ amount
On Fri, 23 Apr 2010 01:36:42 -0700, "Joe User" <joeu2004 wrote:
ROUND(MOD()) is necessary. I think the ROUND of the sum is prudent; it ensures that comparisons with hardcoded sales tax amounts match when expected. <slap on forehead. Thanks to you and Herbert for again pointing out the issues with Excel Rounding. We should be using it more. --ron |
Reply |
Thread Tools | Search this Thread |
Display Modes | |
|
|
Similar Threads | ||||
Thread | Forum | |||
Help me create sales chart based on state and quantity | Excel Discussion (Misc queries) | |||
Looking for a U.S. map you can click on state for sales figure? | Charts and Charting in Excel | |||
Multi-State Sales Tax Computation | Excel Discussion (Misc queries) | |||
Percentage of amounts and profits of individual sales | Excel Worksheet Functions | |||
template sales agreement-real state | Setting up and Configuration of Excel |