For what it's worth, a few years back I built a secure VB app that emulated
Excel using an ActiveX component called Formula One that behaved just like
Excel, as I recall. It might be an option for you. I just googled for it
and found: http://www.reportingengines.com/prod...x/overview.jsp

--
Regards,
Ron