Reply
 
LinkBack Thread Tools Search this Thread Display Modes
  #1   Report Post  
Posted to microsoft.public.excel.worksheet.functions
external usenet poster
 
Posts: 1
Default Amortization schedule with veriable payments

I need an amortization schedule that allows changing the monthly payment
amount. I have a house that I have sold to someone with a contract for deed.
I have an amortization schedule, but due to them having some financial
probems they have lowered the monthly payment with my permission. That is
why I would like to change the payment amount after 2 years of calculated
payments. I would appreciate any ideas. Gervis
  #2   Report Post  
Posted to microsoft.public.excel.worksheet.functions
external usenet poster
 
Posts: 905
Default Amortization schedule with veriable payments

"Gervis" wrote:
I need an amortization schedule that allows
changing the monthly payment amount.


Off-hand, I don't know of a free template that will do this. But it is very
easy to roll your own. (Most MS templates do it wrong anyway.)

If you like, I could probably whip up a bare-bones spreadsheet to get you
started. If you are interested, send email with the same subject to joeu2004
"at" hotmail.com.

The following are the basic formulas, although they could be embellished to
handle details properly (e.g. the last payment, and early loan termination).

B1, loan amount
B2, annual interest rate
B3, number of payments (loan term)
B4, number of payments per year
B5, periodic interest rate: =B2/B4
B6, normal periodic payment: =ROUNDUP(PMT(B5, B3, -B1),2)

B9, loan origination date
F9, initial balance: =B1

A10, payment number: 1
B10, payment date: =EDATE($B$9,ROW()-ROW($B$9))
C10, payment due: =$B$6
D10, interest amount: =F9*$B$5
E10, principal amount: =C10-D10
F10, remaining balance: =F9-E10

A11: =A10+1
B11: =EDATE($B$9,ROW()-ROW($B$9))
C11: =C10
D11: =F10*$B$5
E11: =C11-D11
F11: =F10-E11

Copy A11:F11 down for the number of payments.

Whenever the payment changes, simply replace the formula in column C in the
appropriate row. It will be propagated down automatically.

The catch-up payment can be computed based on the remaining balance and
remaining number of payments. That's a detail (TBD).


----- original message -----

"Gervis" wrote:
I need an amortization schedule that allows changing the monthly payment
amount. I have a house that I have sold to someone with a contract for deed.
I have an amortization schedule, but due to them having some financial
probems they have lowered the monthly payment with my permission. That is
why I would like to change the payment amount after 2 years of calculated
payments. I would appreciate any ideas. Gervis

  #3   Report Post  
Posted to microsoft.public.excel.worksheet.functions
external usenet poster
 
Posts: 2,836
Default Amortization schedule with veriable payments

Here's a free amortization schedule:
http://www.vertex42.com/ExcelTemplat...-schedule.html

Change the payment after two years; you can calculate it to be anything you
want it to be.

--
Ryan---
If this information was helpful, please indicate this by clicking ''Yes''.


"Joe User" wrote:

"Gervis" wrote:
I need an amortization schedule that allows
changing the monthly payment amount.


Off-hand, I don't know of a free template that will do this. But it is very
easy to roll your own. (Most MS templates do it wrong anyway.)

If you like, I could probably whip up a bare-bones spreadsheet to get you
started. If you are interested, send email with the same subject to joeu2004
"at" hotmail.com.

The following are the basic formulas, although they could be embellished to
handle details properly (e.g. the last payment, and early loan termination).

B1, loan amount
B2, annual interest rate
B3, number of payments (loan term)
B4, number of payments per year
B5, periodic interest rate: =B2/B4
B6, normal periodic payment: =ROUNDUP(PMT(B5, B3, -B1),2)

B9, loan origination date
F9, initial balance: =B1

A10, payment number: 1
B10, payment date: =EDATE($B$9,ROW()-ROW($B$9))
C10, payment due: =$B$6
D10, interest amount: =F9*$B$5
E10, principal amount: =C10-D10
F10, remaining balance: =F9-E10

A11: =A10+1
B11: =EDATE($B$9,ROW()-ROW($B$9))
C11: =C10
D11: =F10*$B$5
E11: =C11-D11
F11: =F10-E11

Copy A11:F11 down for the number of payments.

Whenever the payment changes, simply replace the formula in column C in the
appropriate row. It will be propagated down automatically.

The catch-up payment can be computed based on the remaining balance and
remaining number of payments. That's a detail (TBD).


----- original message -----

"Gervis" wrote:
I need an amortization schedule that allows changing the monthly payment
amount. I have a house that I have sold to someone with a contract for deed.
I have an amortization schedule, but due to them having some financial
probems they have lowered the monthly payment with my permission. That is
why I would like to change the payment amount after 2 years of calculated
payments. I would appreciate any ideas. Gervis

Reply
Thread Tools Search this Thread
Search this Thread:

Advanced Search
Display Modes

Posting Rules

Smilies are On
[IMG] code is On
HTML code is Off
Trackbacks are On
Pingbacks are On
Refbacks are On


Similar Threads
Thread Thread Starter Forum Replies Last Post
amortization schedule / Mortgage payments Bmac Excel Worksheet Functions 5 August 28th 08 04:34 PM
Amortization schedule with periodic payments ezy Excel Discussion (Misc queries) 1 May 9th 08 12:16 AM
Mortgage amortization schedule with Interval Extra Payments Jagaude Excel Worksheet Functions 3 March 18th 08 11:59 PM
Amortization schedule and missed payments Geo Excel Discussion (Misc queries) 1 December 25th 07 01:05 AM
Loan amortization schedule with bi-monthly payments McCarthy_MF Excel Worksheet Functions 0 December 9th 04 09:45 PM


All times are GMT +1. The time now is 04:52 PM.

Powered by vBulletin® Copyright ©2000 - 2025, Jelsoft Enterprises Ltd.
Copyright ©2004-2025 ExcelBanter.
The comments are property of their posters.
 

About Us

"It's about Microsoft Excel"