Need help in Amortization Schedule calculations
 

Hello All:

I have created a table to calculate:

- Interest paid
- Principle paid
- Additional payments
- Remaining balance

I am having some difficulty to calculate the end of term payments
properly.

I put a copy of the file in my space:

http://cid-eb85de77506ba8ba.skydrive...wse.aspx/excel

Any solutions to my problem?

Thanks!

Deguza

(Using Excel 2000 )