Reply
 
LinkBack Thread Tools Search this Thread Display Modes
  #1   Report Post  
Posted to microsoft.public.excel.misc
external usenet poster
 
Posts: 74
Default Loan with Draw Amounts

I have a question about a loan with draws.

I want to borrow $100,000 with four draws of $25K at 3 month intervals ($25k
now, $25K more in 90 days etc.). The interest rate is 6%. Repayment starts
in 12 months. It is repayable over 5 years.

I can't find any loan calculators that will help me with this. Any thoughts
would be greatly appreciated.

Sincerely,
huber57
  #2   Report Post  
Posted to microsoft.public.excel.misc
external usenet poster
 
Posts: 2,819
Default Loan with Draw Amounts

perhaps start at the 1 year point with the total amount equal to the
amount borrowed plus the accrued interest. that amount would be the
$100,000 + (6%*100,000)+ (4.5%*75,000)+ (3%*50,000)+ (1.5%*25,000) or

$100,000+ 6,000+3,375+1,500+375 OR $111,250 as the loan amount to be
repaid at 6% over your 5 years.


Huber57 wrote:

I have a question about a loan with draws.

I want to borrow $100,000 with four draws of $25K at 3 month intervals ($25k
now, $25K more in 90 days etc.). The interest rate is 6%. Repayment starts
in 12 months. It is repayable over 5 years.

I can't find any loan calculators that will help me with this. Any thoughts
would be greatly appreciated.

Sincerely,
huber57


  #3   Report Post  
Posted to microsoft.public.excel.misc
external usenet poster
 
Posts: 1
Default Loan with Draw Amounts

Your bank is too expensive, I think.
Try this
PMT(0.06,5,-1*25,000*(4+0.06*(4/4+3/4+2/4+1/4)),,1)
Your amount to repay after 1 year is 103,750 and the yearly payment
23,235.73
Junge

"Bob I" skrev i en meddelelse
...
perhaps start at the 1 year point with the total amount equal to the
amount borrowed plus the accrued interest. that amount would be the
$100,000 + (6%*100,000)+ (4.5%*75,000)+ (3%*50,000)+ (1.5%*25,000) or

$100,000+ 6,000+3,375+1,500+375 OR $111,250 as the loan amount to be
repaid at 6% over your 5 years.


Huber57 wrote:

I have a question about a loan with draws.

I want to borrow $100,000 with four draws of $25K at 3 month intervals
($25k now, $25K more in 90 days etc.). The interest rate is 6%.
Repayment starts in 12 months. It is repayable over 5 years.

I can't find any loan calculators that will help me with this. Any
thoughts would be greatly appreciated.

Sincerely,
huber57



  #4   Report Post  
Posted to microsoft.public.excel.misc
external usenet poster
 
Posts: 2,059
Default Loan with Draw Amounts

On May 23, 7:23 am, Huber57 wrote:
I want to borrow $100,000 with four draws of $25K at 3 month intervals ($25k
now, $25K more in 90 days etc.). The interest rate is 6%. Repayment starts
in 12 months. It is repayable over 5 years.


I think the answer depends on the term of the line of credit during
the draw period. Usually, you must make at least interest-only
payments during the draw period. Are you saying that you can get away
without making any payments during the draw period(!)?

Assuming you must make interest-only payments during the draw period,
and assuming that eventually you borrow the full $100,000, I believe
that at the end of the 1-year draw period, you will have a standard
loan of $100,000 at 6% over 5 years. If payments are monthly, I
believe the approximate payment would be:

=pmt(6%/12, 12*5 , -100000)

During the draw period, I presume your minimum (interest-only) monthly
payments will vary with the amount drawn:

1st 3 months: =25000*6%/12
2nd 3 months: =50000*6%/12
3rd 3 months: =75000*6%/12
4th 3 months: =100000*6%/12

If you do not have to make at least interest-only payments during the
draw period(!), you might simply add that accumulate interest ($3750)
to the principal for the 5-year loan. But I suspect the unpaid
interest would compound during the draw period. Again, check the
terms of the line of credit.

  #5   Report Post  
Posted to microsoft.public.excel.misc
external usenet poster
 
Posts: 2,819
Default Loan with Draw Amounts

Oopsie! Reversed the amounts of the draw.

Junge wrote:

Your bank is too expensive, I think.
Try this
PMT(0.06,5,-1*25,000*(4+0.06*(4/4+3/4+2/4+1/4)),,1)
Your amount to repay after 1 year is 103,750 and the yearly payment
23,235.73
Junge

"Bob I" skrev i en meddelelse
...

perhaps start at the 1 year point with the total amount equal to the
amount borrowed plus the accrued interest. that amount would be the
$100,000 + (6%*100,000)+ (4.5%*75,000)+ (3%*50,000)+ (1.5%*25,000) or

$100,000+ 6,000+3,375+1,500+375 OR $111,250 as the loan amount to be
repaid at 6% over your 5 years.


Huber57 wrote:

I have a question about a loan with draws.

I want to borrow $100,000 with four draws of $25K at 3 month
intervals ($25k now, $25K more in 90 days etc.). The interest rate
is 6%. Repayment starts in 12 months. It is repayable over 5 years.

I can't find any loan calculators that will help me with this. Any
thoughts would be greatly appreciated.

Sincerely,
huber57





Reply
Thread Tools Search this Thread
Search this Thread:

Advanced Search
Display Modes

Posting Rules

Smilies are On
[IMG] code is On
HTML code is Off
Trackbacks are On
Pingbacks are On
Refbacks are On


Similar Threads
Thread Thread Starter Forum Replies Last Post
Rolling Monthly Amounts to Annual Monthly Amounts RV Excel Discussion (Misc queries) 0 August 29th 06 04:56 PM
11 $ amounts, 6 of the amounts must equal $3854.12, which 6? Marianne Excel Discussion (Misc queries) 2 August 26th 06 12:39 AM
How do I add 5 to amounts <25, 10 to amounts 25<100, etc? Duke Excel Worksheet Functions 3 March 7th 06 03:21 AM
loan amortization template with loan start date AND first payment Lisa W Excel Discussion (Misc queries) 0 January 30th 06 10:27 PM
How do you set up a loan using the loan calculator w/odd payments. rad Excel Discussion (Misc queries) 0 February 3rd 05 06:05 PM


All times are GMT +1. The time now is 11:26 PM.

Powered by vBulletin® Copyright ©2000 - 2024, Jelsoft Enterprises Ltd.
Copyright ©2004-2024 ExcelBanter.
The comments are property of their posters.
 

About Us

"It's about Microsoft Excel"