Here's a crack at it ..
Assumptions:
Col I = Invoice received on the date, with the number input, e.g.: 4,
meaning the amt due is for the past 4 days
Col J = Credit period, with the number input = days to date due, e.g.: 6
means payment's due 6 days from the date
Assuming col K's empty
Put in K1: =IF(J1="","",A1+J1)
Copy down
(Col K computes the payment due date)
Put in H1:
=IF(--ISNUMBER(MATCH(A1,$K$1:K1,0))=1,SUM(OFFSET(INDIREC T("B"&MATCH(A1,$K$1:
K1,0)-1),,,-INDEX(I:I,MATCH(A1,$K$1:K1,0)))),"")
Copy down
Col H will return the payment amount due, on the due date
Here's the sample file with the implemented construct:
http://flypicture.com/p.cfm?id=53300
(Right-click on the link: "Download File"
at the top in the page, just above the ads)
File: nfbelo_wksht_1_Forecast.xls
The "conversion" of the formulas within to suit your excel version
(semicolons instead of commas?) when you open the file should be automatic
...
--
Rgds
Max
xl 97
---
GMT+8, 1° 22' N 103° 45' E
xdemechanik <atyahoo<dotcom
----
"nfbelo" wrote in message
...
Hi,
I'm having a big problem with a task that I have to do with Excel. Well, I
have to present a treasury plan (forecast) with several presumptions, for
example:
Imagine that in certain period of 5 to 8May several fuel uplifts were done
and the invoice correspondent of those uplifts is issued on 9May, but as
you
have credit basis you only have to pay 6 days after the invoice (15May).
A B G H J
K
05-May-05 2300 05-May-05 - Invoice Credit
06-May-05 1200 06-May-05 - 4 6
07-May-05 0 07-May-05 -
08-May-05 100 08-May-05 -
09-May-05 3000 09-May-05 -
10-May-05 12000 10-May-05 -
11-May-05 0 11-May-05 -
12-May-05 1587 12-May-05 -
13-May-05 1600 13-May-05 -
14-May-05 1200 14-May-05 -
15-May-05 0 15-May-05 3600
In column H, I have get information about when we have to pay the supplier
(in order to perform a forecast) but the problem is that I have to drag a
formula for all year with perhaps some IF's. At this moment to get 3600
(H11)
I'm using:
SUMPRODUCT((A1:A100=DATE(YEAR(A1);MONTH(A1);DAY(A 1)))*(A1:A100<=DATE(YEAR(A
1);MONTH(A1);DAY(A1)+J2)*(B1:B100))
Can you help me with this problem?? Thanks