Looks like a rounding error, try this in C2

=INT((ROUND($A2-SUMPRODUCT($B2:B2,$B$1:B$1),2))/C$1)


--
daddylonglegs
------------------------------------------------------------------------
daddylonglegs's Profile: http://www.excelforum.com/member.php...o&userid=30486
View this thread: http://www.excelforum.com/showthread...hreadid=524609