Excel 2007
All your questions were addressed in my updated files.
In case you had trouble downloading from the cloud,
here is an alternate site:
http://www.mediafire.com/file/zzai4thczat/04_13_10.xlsx
http://www.mediafire.com/file/knzkwwz2izn/04_13_10.pdf