The answer was so obvious that I could not see it. I appear to have been
calculating the reduction of principal but then not adding in the
appreciation.

I thank you for your kind response...


--
JimDandy
------------------------------------------------------------------------
JimDandy's Profile: http://www.excelforum.com/member.php...o&userid=16578
View this thread: http://www.excelforum.com/showthread...hreadid=395192