Hopefully this will show up better

A B C D E
6000(on hand) 0.895 4000 0.895
9000 3000 0.925 4000 0.910(this would be
a combination of the 2 costs)
12500 3500 0.950 1000 0.925
12500 2000 0.950

Gerry