If this is your first visit, be sure to check out the FAQ by clicking the link above. You may have to register before you can post: click the register link above to proceed. To start viewing messages, select the forum that you want to visit from the selection below.

 how do i create a loan with a balloon payment in Excel?
 Site Map Home Register Authors List Search Today's Posts Mark Forums Read Web Partners

## how do i create a loan with a balloon payment in Excel?

#1
November 17th 06, 10:03 PM posted to microsoft.public.excel.worksheet.functions
 Rox A. external usenet poster Posts: 1
how do i create a loan with a balloon payment in Excel?

I would like to create a loan that has the option of a balloon payment for
the 12th payment/
#2
November 17th 06, 11:16 PM posted to microsoft.public.excel.worksheet.functions
 Ron Coderre external usenet poster Posts: 2,118
how do i create a loan with a balloon payment in Excel?

Loans with balloon payments:

With
B1: Orig Principal: \$100,000
B2: Balloon Pmt: \$10,000
B3: PV of Balloon: (see below)
B5: APR: 5.00%
B6: Mthly Rate: 0.416666%
B7: TermMthls: 12
B8: Mthly Payment (see below)

When there's a balloon payment, the borrower effectively has 2 loans
One they make payments on
The other, they payoff in one lump sum at the end.

So...that means if you will receive \$10,000 in 12 months, and that amount
will include accrued interest....then you must present value the balloon
payment.
PV of Balloon:
=PV(rate,term,pmt,FV)
=PV(B6,B7+1,0,-B2)
=PV(0.41666%,13,0,)10000
=\$9,473.81

Subtract that amount from the \$100,000 pricipal and calculate the payment on
that loan

B4: PmtPrincipal
= Orig Principal less PV of Balloon
=100000-9473.81
=90,526.19

Now you can calculate the payment:
B8: Mthly Payment
=PMT(rate, nper,pv,fv)
=PMT(B6,B7,-B4,0)
=7,749.72

Here's how to test for reasonableness:

On another sheet
A1:A13 enter the series 0 through 13
B1: -100,000
B2:B13 7,749.72
B14: 10,000

C1: =IRR(B1:B14,0.3%)
C1 will return 0.417%
times 12 = 5.00%

Does that help?
***********
Regards,
Ron

XL2002, WinXP

"Rox A." wrote:

> I would like to create a loan that has the option of a balloon payment for
> the 12th payment/

 Thread Tools Display Modes Linear Mode

 Posting Rules You may not post new threads You may not post replies You may not post attachments You may not edit your posts vB code is On Smilies are On [IMG] code is On HTML code is Off
 Forum Jump User Control Panel Private Messages Subscriptions Who's Online Search Forums Forums Home Excel Newsgroups     Excel Discussion (Misc queries)     Setting up and Configuration of Excel     New Users to Excel     Excel Worksheet Functions     Links and Linking in Excel     Charts and Charting in Excel     Excel Programming About ExcelBanter     About this forum

 Similar Threads Thread Thread Starter Forum Replies Last Post Can I create an Excel calendar that references Excel spreadsheet? intern, aka: slave labor Excel Discussion (Misc queries) 1 July 24th 06 06:31 PM Create database in excel? wirthless New Users to Excel 7 October 30th 05 02:57 PM TRYING TO SET UP EXCEL SPREADSHEET ON MY COMPUTER MEGTOM New Users to Excel 5 October 27th 05 03:06 AM Wrong answer after using the payment formula in excel punkyh New Users to Excel 8 April 28th 05 07:56 PM create price list from excel sheet -keevill- Excel Discussion (Misc queries) 1 February 8th 05 12:02 AM

All times are GMT +1. The time now is 08:44 PM.